County Profile for Colusa - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 8,583,055 Total Charges 67,893,460
Fixed Assets 5,287,193 Contract Allowance 46,550,341
Other Assets 0 Operating Revenue 21,343,119
Total Assets 13,870,248 Operating Expenses 20,095,647
Current Liabilities 1,953,130 Operating Margin 1,247,472
Long Term Liabilities 4,281,682 Other Income 1,411,589
Total Equity 7,635,436 Other Expense 0
Total Liabilities and Equity 13,870,248 Net Profit or Loss 2,659,061

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $24,818 Revenue per Bed $576,841 Revenue per Person $21,343,119
Net Margin per Discharge $1,451 Net Margin per Bed $33,715 Net Margin per Person $1,247,472
Net Profit per Discharge $3,092 Net Profit per Bed $71,867 Net Profit per Person $2,659,061
Net Fixed Assets per Discharge $6,148 Net Fixed Assets per Bed $142,897 Net Fixed Assets per Bed $5,287,193
Long Term Debt per Discharge $4,979 Long Term Debt per Bed $115,721 Long Term Debt per Person $4,281,682
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 20.0 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,553 Net Fixed Assets 2,060 Population Estimate 1,151
Total Revenue 1,771 Long Term Liabilities 1,558 Total Patient Discharges 1,685
Net Margin 605 Total Patient Beds 1,585
Net Profit or Loss 1,036

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,761,737 5,090,929 0.5425
31 Intensive Care Unit 1,097,837 2,228,748 0.4926
32 Coronary Care Unit 0 0
43 Nursery 248,845 590,737 0.4212
44 Skilled Nursing Care 771,828 1,949,654 0.3959
50 Operating Room 713,683 1,476,001 0.4835
51 Recovery Room 0 0
52 Labor and Delivery Room 644,595 1,028,528 0.6267

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 369,906 13 Nursing Administration 345,489
02,03 Captial Related - Movable Equipment 38,835 14 Central Services and Supply 77,463
04 Employee Benefits 2,121,747 15 Pharmacy 185,094
05 Administrative and General 2,235,852 16 Medical Records and Medical Library 266,696
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 770,643 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 332,016 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 325,886 20,21,22,23 Education Programs 0
Total General Service Cost Centers 7,069,627

County Profile for Colusa - 2013